RBFY11 — Rio Bravo For You FII

Rio Bravo For You Fundo de Investimento Imobiliário de Responsabilidade Limitada, a capital-gain fund with a fixed term until September 10, 2028 (CNPJ 62.662.477/0001-90). Spin-off from RBRS11 on October 1, 2025.

Segment: Residential (capital gains + short/long-term leasing) · Price R$ 74.99 · P/BV 0.7959 · BV/unit R$ 94.22 · Net assets R$ 91,4 Mi · 82 unitholders · 1 assets

What is RBFY11

RBFY11 (Rio Bravo For You FII) is a Brazilian REIT in the Residential (capital gains + short/long-term leasing) segment. Rio Bravo For You Fundo de Investimento Imobiliário de Responsabilidade Limitada, a capital-gain fund with a fixed term until September 10, 2028 (CNPJ 62.662.477/0001-90). Spin-off from RBRS11 on October 1, 2025.

Orderly liquidation of the Cyrela For You Paraíso development (SP) until 2028, with leveraged CRI debt and distributions taxed at 20%

This page gathers the factual snapshot of RBFY11 in 2026: what the fund is, what it invests in, what it charges, who manages it and how it got here. Opinion, score and recommendation live in the analysis; payout calendar and projections live in dividends.

RBFY11 numbers in 2026

  • Net assets: R$ 91,4 Mi
  • Book value per share: R$ 94.22
  • Number of shareholders: 82
  • Assets in portfolio: 1
  • Gross leasable area: 5,911 sqm (total private area — 121 operational units + 44 units for sale)
  • Occupancy: 84.0%

Fees

  • Management + Advisory Fee: 1,00% a.a.
  • Performance Fee: Semestral
  • Custody Fee: Incluída

Manager

Management: Rio Bravo Investimentos.

Rio Bravo Investimentos is one of the pioneer FII managers in Brazil (CVM 2000), with a diversified platform — retail (RBVA11), corporate (RCRB11), residential (RBRS11, RBFY11), logistics (TRBL11), multi-strategy (RBFM11), and real estate credit (RBHY11, RBHG11, RBIF11). CEO/CIO Paulo André Porto Bilyk (since 1994, then founder). The firm has a solid track record in long-standing funds such as RCRB11 (1999) and RBVA11. The RBFY11, however, is an atypical vehicle — the product of a spin-off with the specific function of liquidating a residential development. The manager does not determine the thesis: the bylaws already define the exit. The rating of 7 reflects the quality of the firm, not the product.
  • Fundada em: 2000
  • RBFY Assets: R$ 92 Mi
  • FIIs under management: 12+

See our analysis of Rio Bravo Investimentos →

RBFY11 portfolio: what the fund invests in

Single portfolio: Cyrela For You Paraíso development (SP) — split between operational properties (rental income) and inventory for sale (capital gains)

AssetLocation% of NAVOccupancy
Cyrela For You ParaísoR. Apeninos, 973 and R. Carneiro Dias, 427/429/441/445 — Paraíso Neighborhood, S100.0%0.84%

Concentration and diversification

HHI 1.0 — maxima.

BreakdownShare
By stateSoutheast (São Paulo city) 100.0%
By tenantMultiple guests/tenants (short and long stay) 100.0%
By indexAdjustable daily rate (short stay) + IPCA (conventional long stay) 100.0%

Price, P/BV and book value

P/BV of 0.83 (R$ 78.99 / R$ 94.85)—a 17% discount to BV. But caution: BV is composed of appraised properties (R$ 77.8M income + R$ 30.4M inventory) and what will actually remain for unitholders after paid CRI + sales costs + withheld income tax is lower.

last close R$ 74.99 · all-time low R$ 60.04 · high R$ 95.00 · book value per unit R$ 94.22.

Liquidity and trading

Average daily volume (21 sessions) of R$ 402,734 · 12-month average of R$ 350,000.

Low liquidity. A R$ 100k position takes ~1.2 trading days to exit without moving the price; R$ 1M takes ~12 days. On typical volume days

RBFY11 track record

The RBFY11 is the final piece of an exit strategy for the For You Paraíso development. Before existing as a separate fund, the asset lived under RBRS11 for years. The spin-off in Oct/2025 was executed to isolate the unit sales cycle into a dedicated vehicle with a fixed term and a specific CRI. In just 5 months of existence, the fund already has 1 of the 138 properties out of inventory and a DPU oscillating between R$ 0.00 and R$ 0.24. The central question is not whether the fund grows — it is whether it delivers liquidation with preserved capital. Anyone entering today at R$ 78.99 is betting that the net asset value after selling the remaining 44 units and settling the CRI will exceed R$ 78.99/unit (net of income tax on distributions paid along the way). This is not an FII thesis — it is a private equity thesis in a listed wrapper.
PeriodWhat happened
AQUISIÇÃO PELO RBRS11Rio Bravo Renda Residencial (RBRS11) acquires Cyrela For You Paraíso (122 operational + 137 for sale) via a Purchase and Sale Commitment (CCV) with Cyma 04 Empreendimentos. Cyrela delivers the building fully furnished; remaining CCV balance kept open.
ESTRUTURAÇÃO DO CRITo settle the CCV balance and finance FF&E for the 122 units, RBRS11 structures a R$ 48.5M CRI with Cia Província (IPCA+9.50% p.a., maturity Sep/2028). 75% of units pledged under fiduciary lien; receivables assigned.
VENDAS PELO RBRS11Start of the unit sales cycle to amortize the CRI (Material Fact Notice April 20, 2023). Transfer of R$ 112.3M from Properties to Inventory for sale.
CONSTITUIÇÃO DO RBFY11Approval of the constitution of RBFY11 as a separate vehicle to exclusively house For You Paraíso. Duration term: 3 years (extendable up to 5).
CISÃO PARCIAL DO RBRS11Partial Spin-Off takes effect: RBRS11 transfers all For You assets (R$ 110+ M) and the CRI obligation (R$ 19.7M) to RBFY11. RBRS11 retains Urbic Vila Mariana and Urbic Sabiá.
ESTREIA NA B3Units begin trading on B3 under ticker RBFY11. First close at R$ 95.00.
REPACTUAÇÃO DO CRICRI spread rises from IPCA+9.50% to IPCA+10.20% reflecting the loss of diversified collateral (spin-off removed Sabiá and Vila Mariana).
PRIMEIROS 5 MESESCurrent operations: 78–89% occupancy, 94 cumulative units sold, DPU of R$ 0.23/0.23/0.24/0.07/0.00 (manager concentrates distributions at the end of the semester).
FASE TERMINALOriginal CRI maturity and nominal fund term (3 years). Manager may extend 1 year + 1 year via Unitholders' Meeting (until 2030).
LIQUIDAÇÃO OBRIGATÓRIAEven with maximum extensions, the bylaws mandate liquidation. Remaining capital returned via extraordinary amortization. Final performance depends on the average selling price of the remaining units.

Continue on RBFY11