TVRI11 — Tivio Renda Imobiliária FII

Formerly BB Progressivo II FII (BBPO11) — renamed in Oct/2023 when active management was assumed by Tivio Capital. CNPJ 14.410.722/0001-29.

Segment: Brick · Urban Income + Office Buildings · Price R$ 88.34 · P/BV 0.8796 · BV/unit R$ 100.43 · Net assets R$ 1,60 Bi · 58,307 unitholders · 58 assets

What is TVRI11

TVRI11 (Tivio Renda Imobiliária FII) is a Brazilian REIT in the Brick · Urban Income + Office Buildings segment. Formerly BB Progressivo II FII (BBPO11) — renamed in Oct/2023 when active management was assumed by Tivio Capital. CNPJ 14.410.722/0001-29.

Owner of 50+ properties across 14 states — formerly Banco do Brasil branches — replacing tenants nationwide, leasing to supermarkets, clinics, and offices while distributing monthly income. Watch out: almost all contracts with BB expire in Nov/2027.

This page gathers the factual snapshot of TVRI11 in 2026: what the fund is, what it invests in, what it charges, who manages it and how it got here. Opinion, score and recommendation live in the analysis; payout calendar and projections live in dividends.

TVRI11 numbers in 2026

  • Net assets: R$ 1,60 Bi
  • Book value per share: R$ 100.43
  • Number of shareholders: 58,307
  • Assets in portfolio: 58
  • Gross leasable area: 290.206 m²
  • Occupancy: 96.8%
  • Physical vacancy: 3.2%
  • WAULT (years): 1.6

Fees

  • Management fee: 0,10% a.a.
  • Advisory fee: 0,18% a.a.
  • Performance fee: Não há

Manager

Management: Tivio Capital DTVM S.A..

Tivio Capital evolved from BV Asset (formerly Votorantim Asset) following a corporate restructuring in 2023. It took over BBPO11 — an 11-year-old passive fund — and delivered in just over 2.5 years: 9 sales (~R$ 200M), CACEX re-leased within 5 months of BB's return, and two strategic acquisitions (Hortifruti Botafogo and Day Hospital Santo André) with cap rates of 10.4–10.6% and long-term leases (2035–2037). In 2026, it won 3rd place in the InfoMoney Outliers ranking in the Brick FII category. Risk: the fund needs to deliver a much higher volume of recycling over the next 17 months — ~49 BB branches remain in the portfolio with maturities concentrated in Nov/2027.
  • Management inception: Out/2023
  • TVRI Net Assets: R$ 1,66 bi
  • Executed sales: 9 imóveis
  • Channel premium: Outliers 3rd Place Brick 2026

See our analysis of Tivio Capital DTVM S.A. →

TVRI11 portfolio: what the fund invests in

Active transition portfolio: 55 BB branches/offices + 2 new properties (Hortifruti, Day Hospital). Florianópolis Branch sold Jun/2026. 9 accumulated sales.

AssetLocation% of NAVOccupancy
Edifício Sede III - BrasíliaQD. 1, BL.G, LT. 32 - Brasília/DF
CSL São Paulo (3 addresses)Av. S. João, 32 / R. Líbero Badaró, 568 / R. S. Bento, 465 - SP
Belo Horizonte BranchR. Rio de Janeiro, 750 - BH/MG
CSL CuritibaPç. Tiradentes, 410 - Curitiba/PR
Tamoios Branch BHR. Tamoios, 731 - BH/MG
CSL Belo HorizonteR. da Bahia, 2500 - BH/MG
Belém - Centro BranchAv. Presidente Vargas, 248 - Belém/PA
CSL Brasília (Goiânia)Av. Goiás, 980 - QD.14 - Goiânia/GO
CACEX BuildingR. São Bento, 483 - SP
Ag. ManausR. Guilherme Moreira, 315 - Manaus/AM
Ipiranga Branch - SPR. Bom Pastor, 153/169 - SP
Afonso Pena Branch (Campo Grande)Av. Afonso Pena, 2202 - Campo Grande/MS
Campos Elíseos BranchAv. Rio Branco, 1437 - SP
Praça Rui Barbosa Branch - BauruPç. Rui Barbosa, 1-55 - Bauru/SP
Day Hospital Santo AndréAv. Dom Pedro II, 655 - Santo André/SP
Hortifruti BotafogoR. Prof. Álvaro Rodrigues, 355 - RJ
Cinelândia Branch (RJ)Av. 13 de Maio, 13 - RJ
São José do Rio Preto BranchR. Voluntários de S.Paulo, 2975 - SJRP/SP
+40 other BB branches/officesDiverse — SP, RJ, RS, SC, PR, MG, GO, DF, CE, AM, MS, MT, PA, SE

Concentration and diversification

HHI 0.1156 — Moderate-high concentration. HHI of 0.116 reflects the dominance of Edifício Sede III + 3 CSLs..

BreakdownShare
By stateSP 53.0% · DF 13.5% · RJ 14.4% · MG 14.0% · PR 6.5% · SC 2.9%

Price, P/BV and book value

book value per unit R$ 100.43.

TVRI11 track record

PeriodWhat happened
2012Fund created by Votorantim Asset with 64 properties acquired from Banco do Brasil. 10-year build-to-suit lease (through Nov/2022) with a base rent of R$ 144M/year, adjusted by IPCA. Trading commenced on Dec 30, 2012.
2013BB contributed R$ 130.9M to cover necessary improvements during the 10-year lease term. Initial structure: base rent + property transfer tax (ITBI) + reserves.
2017Stable monthly distribution throughout 2017 (average 0.99). 'CDI with an address' model: build-to-suit lease = predictable dividends. Attracts conservative unitholders.
2020High IPCA inflation indexing during the pandemic drives DPU to a historical high of R$ 1.08. Annualized dividend yield around ~12% maintains attractiveness.
2022In Nov/2022, the build-to-suit agreements expired. The 64 contracts were migrated to standard leases with rents renegotiated downward (average -8% according to history). DPU dropped from R$ 0.98 (2020) to R$ 0.89 (2022). A period of peak uncertainty.
2023Unitholders approve shift to active management. Tivio Capital (restructured ex-BV Asset) takes over the mandate. Portfolio recycling process begins.
2023Renamed to Tivio Renda Imobiliária with a new ticker. End of the 'BB fund' era. In Nov/2023, the first sale: Juiz de Fora Branch for R$ 54M (59% above appraisal, gain of R$ 1.78/unit).
2024In 2024, Tivio executes 5 sales (Brás, Tijuca, Catedral Sorocaba, Ponta Grossa, Maringá) totaling R$ 77.6M. DPU rises gradually: R$ 0.97 → R$ 0.98 — combining non-recurring gains with IPCA adjustments on remaining contracts.
2025Tivio executes the first acquisitions of the active era: Hortifruti Botafogo (R$ 25M, standard lease through 2035) and Day Hospital Santo André (R$ 21.6M via FII Bluerock + R$ 35.1M in assumed CRI debt, build-to-suit lease through 2037). Diversifies sectors (healthcare + retail) and extends WAULT.
2026Sale of Toledo Branch for R$ 13M (57% above appraisal, cap rate 8.4%). DPU rises to R$ 1.05. TVRI11 wins 3rd place in the 2026 InfoMoney Outliers ranking for Brick FIIs. External validation of active management's work.
2026In Feb/2026: BB notifies early termination of SJ Rio Preto, Tamoios, and Cinelândia (4.7% of revenue). In Mar/2026: plus Praça Rui Barbosa-Bauru and Belém-Centro. CACEX building returned in Jan/26. Projected financial vacancy jumps from 2.7% to 19% by Feb/2027.
2026CACEX Building (R. São Bento, 483 - SP, 7,106 sqm), returned by BB in Jan/2026, is fully re-leased in May/2026 under a standard 120-month contract. Physical vacancy falls from 5.7% to 3.2% in 1 month. Demonstrates agility in re-leasing post-BB returns.
2026Tivio Capital sells Florianópolis Branch (5,722 sqm, Pç XV de Novembro, 321 - Centro, Florianópolis/SC) for R$ 37,822,220 via binding purchase and sale agreement. Installment payment across 5 parts: R$ 7.2M upon signing + 4x R$ 7.65M semi-annually through Jun/2028. Total active management divestments rise to ~R$ 200M.

Continue on TVRI11