WHGR11 — WHG Real Estate FII

Multi-strategy Brazilian REIT-style fund (FII) managed by WHG Asset Management (CNPJ 41.256.643/0001-88) with active management in real estate receivables certificates (CRIs), listed FIIs, equities, and residential land-swap transactions in São Paulo.

Segment: Multi-strategy (CRI + FIIs + Equities + Real Estate Assets) · Price R$ 8.3 · P/BV 0.8628 · BV/unit R$ 9.62 · Net assets R$ 297 Mi · 15,098 unitholders · 4 assets

What is WHGR11

WHGR11 (WHG Real Estate FII) is a Brazilian REIT in the Multi-strategy (CRI + FIIs + Equities + Real Estate Assets) segment. Multi-strategy Brazilian REIT-style fund (FII) managed by WHG Asset Management (CNPJ 41.256.643/0001-88) with active management in real estate receivables certificates (CRIs), listed FIIs, equities, and residential land-swap transactions in São Paulo.

A multi-strategy Brazilian REIT-style fund (FII) managed by WHG Asset that invests in CRIs (73.5% of NAV), listed FIIs, real estate equities, and residential land-swap developments in São Paulo—four fronts in a single unit, with a DPU of R$ 0.10/month for 45 months and a historical return of 144% of IFIX, Brazil's listed real-estate fund index. Note: in Q2/2026, cash generation dropped 34% and the fund paid distributions using reserves (a 119% payout ratio for the quarter); the You-Perdizes CRI remains under restructuring with a partial allowance recorded.

This page gathers the factual snapshot of WHGR11 in 2026: what the fund is, what it invests in, what it charges, who manages it and how it got here. Opinion, score and recommendation live in the analysis; payout calendar and projections live in dividends.

WHGR11 numbers in 2026

  • Net assets: R$ 297 Mi
  • Book value per share: R$ 9.62
  • Number of shareholders: 15,098
  • Assets in portfolio: 4

Fees

  • Management & Admin. Fee: 1,00% a.a.
  • Performance Fee: 20% over excess return
  • Administradora: XP Investimentos
  • Custody Fee: 0%

Manager

Management: WHG Asset Management.

WHG Asset Management is a Brazilian boutique focused on multi-asset real estate strategies. In WHGR11, it demonstrated discipline by keeping the DPU stable throughout the entire interest rate hike cycle (Selic above 13%) without cuts, even amid volatility in the listed book.

The accumulated performance of 62.2% since Dec/2021 compared to 44.8% for the IFIX is objective evidence of alpha generation. Observed strengths: active rotation of the liquid book (FIIs + equities), proprietary origination of CRIs with conservative LTVs (average 48%), and participation in residential land swaps with potential GSV in the hundreds of millions.

Weakness: communication remains subdued and media exposure is low — the fund is less well-known than peers with inferior performance. The original administrator (Banco Genial) was replaced by XP Investimentos in 2022/2023, representing a relevant institutional gain.

  • Performance vs. IFIX since IPO: 139%
  • Years under management (WHGR11): ~4,3
  • Distributed since inception: R$ 4.85/unit
  • Completed offerings: 3
  • PL atual: R$ 306,4 Mi
  • DPS estável: 39 meses

See our analysis of WHG Asset Management →

WHGR11 portfolio: what the fund invests in

Portfolio with 100.9% of NAV allocated: 72% in 31 IPCA-linked CRIs, 14.8% in listed FIIs, 5.9% in real estate equities, and 7.5% in 4 São Paulo residential land swaps

AssetLocation% of NAVOccupancy
Rio Claro Logistics Center CRI
Brookfield Subordinated CRI
You-Perdizes Authentique CRI
Emergent Cold CRI
FGR Berlin CRI
Shopping Mooca HGBS CRI
Pátio Malzoni CRI
Órigo II CRI
CRI Assaí
Cardoso de Mello Senior CRI
Vinci Globo CRI
CRI Cariris
Shopping Metrô Itaquera CRI
Pátio Roraima CRI
WT Elements GRU CRI
Vista Faria Lima CRI
Citilog Varginha CRI
Gazit Malls FII CRI
Alínea Urbanismo CRI
Citilog Viracopos CRI
MRV Flex Senior CRI
GARE Atacadão CRI
Pesa AIZ CRI
Plaenge 2S CRI
Construtora Capital CRI
MRV Pro-Soluto CRI
NR Pinheiro de Sá 3S CRI
P&G Harmonia da Vila CRI
NR Pinheiro de Sá 1S CRI
NR Pinheiro de Sá 2S CRI
Plaenge 1S CRI
Mauá Capital Real Estate FII
Parque Dom Pedro Shopping FII
Other listed FIIs
Allos S.A.
Plano & Plano
Other real estate equities
Mod Pinheiros Land Swap
Miguel Calfat Land Swap
Alameda Itu Jardins Land Swap

Price, P/BV and book value

With an NAV of R$ 9.62 (Jun/2026), units currently trade at a discount of ~8% to book value. For a multi-strategy fund with low liquidity, a fragmented portfolio, and a provisioned CRI (~4.5% of NAV), this discount is only moderate—it does not constitute an express margin of safety.

The IPCA+ mark-to-market rate rose to 10.30% p.a. in Jun/2026, reflecting spread widening (including the impact of the You-Perdizes CRI allowance). Implicit sensitivity indicates the market is pricing in an additional risk premium.

last close R$ 8.3 · all-time low R$ 7.70 · high R$ 10.09 · book value per unit R$ 9.62.

Liquidity and trading

Average daily volume (21 sessions) of R$ 237,656 · 12-month average of R$ 319,489.

R$ 237.7k/day (21-business-day average) is insufficient volume for a fund with an NAV of R$ 306M. A R$ 10k position liquidates in a single session; R$ 100k takes ~0.4 days; R$ 500k becomes unviable without an auction (2+ days). R$ 1M requires 4 days of selling pressure. The average bid-ask spread typically ranges from 0.5% to 1.0%. During IFIX stress, unwinding a meaningful position (>R$ 100k) takes 3-5 days—a structural limit of the fund with no real mitigation.

WHGR11 track record

PeriodWhat happened
WHGR11 IPO
1st offering completed — capital raising of R$ 148.8M
DPU adjustment during Selic hike
Administrative transition — XP takes over
DPU stabilization at R$ 0.10/month
Second and third offerings — NAV reaches R$ 306M
Only adjustment in 2024 — DPU of R$ 0.095
Capital gain of R$ 1.82M in the liquid book
Strategic subscription in HPDP11
Closing of Arena MRV CRI + sale of 50% of Rio Claro Logistics Center
Operating result of R$ 3.99M (R$ 0.129/unit)
Distribution of R$ 0.10/unit (payment on April 15, 2026)
Partial provision in the You – Perdizes Authentique CRI

Continue on WHGR11