brof11-resultado-julho-2026-vacancia-cai-para-9-porcento Relevance6,5
Intermediate PTENES

BROF11 in July: the vacancy finally relented — but the discount remains.

The lease of SBM more than compensated for the departure of Macquarie and reversed the most critical attention point from the background.

Vacância física 9,4% It was 12.5% in May/26X%
Cash out of cash results R$ 0,600 per unit, in July/2026XX
Dividend distributed. R$ 0,560 93.3% payout of 93.3%
Reserva acumulada R$ 6.31 my R$ 6.31 my R$ 6.31 R$ 0.54/unit of mattresses
VP for quotes R$ 108,45 P/VP around 0.51XX
Cotistas 10.827 PL de R$ 1.259,2 mi

The vacancy of the BROF11 really fell? Por quê?

Sim. The physical vacancy of the BROF11 ← Backwards 12.5% (mai/26) para 9.4% (jun–jul/26). The cause was the new lease of the new lease. SBM — 3,031 m2 in the Corporate Tour (RJ), in force since Jun 1, 2026 — which more than compensated for the termination of Macquarie in the E-Tower (SP).

What was behind the previous high. A vacância havia subido para 12,5% em maio/2026 depois que a Macquarie returned 627.69 m2 in the E-Tower, in São Paulo. It was precisely this movement that turned occupation into the most critical attention point of background analysis. The lease of SBM — an area nearly five times larger — not only erased this return but brought the vacancy down below the previous level.

What the BROF11 is — and why the occupation weighs so much

The BROF11 (BR Properties Corporate Income FII, today under management of the BR Corporation) BGR Assets, heir to the BR Properties) is a fund of Corporate slabs AAA corporate slabs AAAX — offices of the highest standard. It is concentrated in two weight actives: the Passeio Corporate, in Rio de Janeiro, e o o E-Tower E-Tower, in spanish, Sao Paulo. When the portfolio is lean like this, each lease moves the revenue pointer disproportionately — that’s why vacancy is the variable that decides the outcome month by month.

Reading the occupation by asset in July helps to understand where the improvement comes from:

Ativo Praça do Brasil Occupation (jul/26) theobservobserv
Passeio Corporate Rio de Janeiro to Rio de Janeiro 90,20% 82,859 m2 of ABL; received the new lease of SBMX; received the new lease of SBM.
E-Tower E-Tower São Paulo 95,33% absorbed Macquarie output (627.69 m2) (627.69 m2)

The acronym ABL Gross Leasable Area — the space effectively available for rent. With the Corporate Tour to 90.2% and the E-Tower to 95.33%, the consolidated physical vacancy closes at 9.4%. The relevant operational point is that the area won (3,031 m2 from SBM) was materially larger than the area lost (627.69 m2 from Macquarie), and so the account turned in favor even with a return in the middle of the way.

The result of the box: above what was distributed.

In July, the BROF11 generated BROF11. R$ 0,600/cota de resultado de caixa Distribution and distribution R$ 0.560/quoted (paid in August). Isso significa um 93.3% payout of 93.3% — that is, the fund paid less than it produced and paid less than it paid and paid less than it paid. reteve R$ 463.422 In the month. This retention does not disappear: it fattens the accumulated reserve, which has reached the reserve. R$ 6.312.180, equivalent to a, equivalent to R$ 0.54 for quote de colchão.

Why this is different from funds that "pay from reserve". In many FIIs slabs with high vacancy, the distributed dividend is greater than the cash result — the fund completes the payment out of reserve, something unsustainable in the medium term. In July BROF11 happened the opposite: the distribution remained. Down below. of the generation, and the fund kept the difference. A dividend sustained by the operation, not by the cash stock.

It is worth contextualizing the number. The result of July cash (R$ 0.600) came Below June (R$ 0.650) — it is not a straight rise. Still, it was above the distributed, which preserves the guidance of dividends in the range of R$ 0.54 to R$ 0.58/month. The recent history of effectively paid returns reinforces this stability:

Mês Meses Dividend payable
abr/2026R$ 0,56
mai/2026R$ 0,57
jun/2026R$ 0,56
jul/2026R$ 0,56

The composition of the month helps to understand the clearance. The rental income was from of R$ 7.661.882 and total revenues summed up. R$ 9.356.333, against total expenditure of € R$ 2.277.660. It is this difference that underpins the generation of cash above the distributed — and it is it, not what the fund manager decides to pay, that should anchor any future dividend projection.

The thesis has not changed: value with unlock catalyst.

The BROF11 trades one to one. P/VP around 0.51XX — that is, the market pays about R$ 0.51 for each R$ 1.00 of accounting assets, with the VP declared in R$ 108.45/quoted and net worth in equity in R$ 1.259,24 milhões. This deep discount is the heart of the thesis: they are AAA slabs in two of the best corporate squares in the country being priced at almost half of the valuation value.

The trigger to unlock this value is not hypothetical: a The strategy of disposal of the assets was approved in assembly.. The idea is to sell the properties and return the value to the quoters — if sales come close to valuation, the distance between the quote and the VP tends to close. A avaliação do Passeio Corporate It remained in place. R$ 1.188,4 milhões in July, a variation of only one. -0.66% ante 2025: the value of the properties is practically stable, which gives a reference for the eventual divestment.

Leverage is under control. The fund carries a CRI (Certificate of Real Estate Receipts — a backed debt in real estate) of R$ 186.9 million to IPCA + 8.25%%with a debt balance equivalent to one, LTV de 13.1%. The LTV (Loan-to-Value) measures debt on the value of assets: 13.1% is a low indebtedness to a brick bottom, which reduces the risk of debt corroding the result or pressuring a rushed sale of real estate.

What the shareholder needs to keep track of in the next reports

The July result took pressure off the most sensitive point of the analysis: the vacancy yielded from 12.5% to 9.4%, the fund generated more cash than distributed and still reinforced the reserve. The operational framework has improved concretely, not rhetorically.

Still, the thesis continues depending on the unlocking of the discount — and that's where the monitoring lives. In the next Management Reports, it is worth observing:

  • The execution of the alienation: any announcement of asset sale (Corporate Tour or E-Tower) and at what price in relation to the valuation of R$ 1,188.4 mi — is the trigger that approximates the unit of VP.
  • The trajectory of vacancy: if the Corporate Ride continues to rise from the 90.2% and if the E-Tower keeps the 95.33% without new relevant returns.
  • A relação caixa × distribuição: if the cash result continues above the dividend paid, feeding the reserve, or if it tightens again (July has already come below June).
  • The level of the reservation: the R$ 0.54/unit accumulated give margin to sustain the guidance of R$ 0.54–0.58 even in weaker months.
Fonts:
  • BROF11 July/2026 Management Report (BR Properties Corporate Income FII), document 1297813.
  • BROF11 income reports (Apr–Jul/2026).
This content is for informational purposes only and does not constitute a recommendation to buy or sell. Make your own analysis.