CPSH11 e o 8º shopping: a conta da compra do Shopping Curitiba re relevanceararrerere relevance7,0
Intermediate

CPSH11 and 8o shopping: the shopping account of Shopping Curitiba Curitiba

The fund allocated R$ 45.2 million of 5 to issue on a cap rate of 9.25% — and the right question is not whether the CDI hits, it is how much that changes in dividend.

Quoted quotes R$ ZQXX0ZQQXX P/VP 0.86XX
Dividend Yield Dividend yield 13.2% a.a. a. R$ 0.11/unit per month
Portfolio Portfolio Portfolio Portfolio 8 shoppingsss It was 7 before purchase.
Heritage Sites R$ 1.42 Bi R$ 1.42 Bi 96.9% Occupation 96.9%
What has changed: in relevant fact of 04/07/2026, the Capitânia Shoppings FII ( FII)CPSH11) has confirmed the purchase of 10.682% Shopping Curitiba Shopping Curitiba It can be. R$ 45.2 millions 45.2 millions, to one, to one. No rate of 9.25% a.a.a. The payment had already been made in 26/06/2026. With this, the portfolio goes from 7 to 8 shopping malls, and the new asset should account for about 5.8% of projected fund revenue.

1. What happened, exactly, exactly.

The CPSH11 is a shopping mall FII. Premium Premium Premium Premium Premium Premium with active management of Capitânia — one of the few segment that turns real portfolio, buying and selling shares instead of just loading real estate. In the first cycle, this rotation delivered a TIR of 22.5% a.a., driven by capital gains on well-timed sales.

The deal announced on 04/07 is the latest piece of this strategy. The fund acquired a minority share — — 10,682% ← Back to the Beginning Shopping Curitiba Shopping Curitiba, a development located in the central region of Curitiba (PR), one of the most traditional shopping centers in the capital of Paraná. The check was from de. R$ 45.2 millions 45.2 millions, disbursed from the box in 26/06/2026, even before the publication of the relevant fact.

Three numbers define the quality of the business: the Price Price (R$ 45.2 MM), a “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ Participa “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ Participa “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ “ (10.682%) and the Head Rate Head Rate (9.25% a.a.). The cap rate is the heart of the analysis — and that's where most of Club FII's doubts are concentrated.

What is cap rate, without jargon: is the annual return that the property generates on the price paid, considering only the operating result (NOI), before debt and taxes of the fund. Cap rate of 9.25% means that, for every R$ 100 invested, the shopping mall returns R$ 9.25 per year in operating income. The higher the cap rate, the cheaper the property in relation to what it yields.

2. Was it a good deal? The trap of "9.25%< CDI"

The instinctive reaction of very unitholder is: "cap rate of 9.25% with CDI to 14.5%? That's it. Destruction destroyer “Value.” The account seems obvious — why lock money into a property that yields 9.25% when fixed income pays 14.5%? But the comparison is wrong in two points.

First: the money was not rendering CDI full. The R$ 45.2 millions came from the cashier of the 45.2 million. 5a emissions emission, completed in April of 2026, which captured R$ 489 million by issuing 43.5 million shares at R$ 11.25. FII issuing box is held in DI funds and immediate liquidity bonds yielding yields. Down below. of the gross CDI — and worse, financial return is diluted by the large number of new units. The real opportunity cost of the stopped money was not 14.5%; it was much less, after rates and dilution. The real choice was not "shopping at 9.25%" vs. vs. CDI to 14.5%", e sim "shopping to 9.25%%" vs. vs. idle cash yielding well less than that, with no entry deadline."

Second: cap rate of premium shopping is different from fixed income coupon. A cap rate of 9.25% in the dominant shopping is ← Along the way segment pre-2020 historical average, which rotated close to 7.5% on quality assets. That is to say: by the standards of the shopping mall market itself, the Capitania bought cheap. And the cap rate does not capture two sources of return that fixed income does not have: a Real rental correction of rentals (adjustment by price index plus rental percentage on growing sales) and the (adjustment by price index plus rental percentage on growing sales) and the (adjustment by price index). Capital gain potential capital gain potential on resale — exactly what generated TIR of 22.5% in the first cycle of the background. exactly what generated the TIR of 22.5% in the first cycle of the background.

The honest point: none of this erases the fact that, in the very short term and on a cash basis, 9.25% yields less than today's fixed income. If the Selic stays in double digits for a long time, the shopping mall load becomes less attractive. The thesis depends in part on the fall in interest rates over 2026-2027 — which is why it is for those who have the horizon from 3 to 5 years, not for those who want the best carry. Today Today.

3. What does this change in the dividend?

Here is the metric that matters to the income quotist: how much the purchase adds to the result per share. The account is direct.

ensevalor valor valor
Valor investido Valor investidoR$ 45.2 MMXX
Cap rate cap rate cap9.25% a.a. a.
operating income income income income income income income income income income income income income income income operating operating operating operating income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income operating income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income income≈ R$ 4.18 MMX MMX
income income — — — — — — — — — — — — — — — — — — — — — — — — — — — — — income income income income income income income — — — — — — — — — income income income income income income income income income≈ R$ ZQX0ZZQX thousand R$ ZQX0ZZX thousand R$ ZQX0ZZX thousand R$ ZQX0ZZX thousand
Total Fees Total Fees123.2 MMXX
Contribution by unit / month / month≈ R$ ZQX0ZZQXX

In other words: if Shopping Curitiba performs as the cap rate designs, it adds about one percent. R$ 0.028 per unit per month per month to the result — the equivalent of approximately 25% of the current dividend dividend from R$ 0.11. from R$ 0.11. It is a relevant contribution to a single minority share asset.

Why does it matter so much? Because there is one because there is one. Ga Ga Ga Ga Ga Ga Ga to close. In May of 2026, the recurring operating result was R$ 0.095/unit — below the distributed dividend of R$ 0.11. The difference of R$ 0.015/unit was covered by reserve of accumulated results. This is not a sign of immediate fragility (the bottom has reserve), but it is a gap that needs to be closed by recurring cash generation, and not indefinitely by reserve.

This is exactly the gap that the new acquisition attacks. A contribution of ~R$ 0.028/unit more than compensates the hole of R$ 0.015/unit — in thesis, transforming a recurring result. Deficit deficitary In the US Survival of the fittest In front of the DPS. The caveat: part of the cash of the 5 issue is still being allocated, so the full effect only appears when the asset enters the full period result and when the rest of the idle cash is also invested.

The box is not unlimited: the fund still has about R$ 50.8 millions in outstanding bonds until May of 2027 — shares of the acquisition of the I Fashion Outlet NHX. The issuance cash allocation needs to balance new purchases with those commitments already made.

4. The portfolio now with 8 shoppingssX

With Shopping Curitiba, CPSH11 expands geographical diversification — now with presence in SP, RN, CE, RS and, for the first time, PR. The holdings follow minority, between 2% and 21% in each asset, which is structural characteristic of the fund (it is buyer of slices, not of whole malls).

Shopping Shopping Shopping Shopping in in Shopping Shopping in in Shopping Shopping in in in Shopping Shopping Shopping in in Shopping Shopping Shopping Shopping in in Shopping Shopping in in in in Shopping Shopping in in in Shopping Shopping Shopping in in in Shopping Shopping Shopping Shopping Shopping Shopping in in Shopping Shopping in in in in in Shopping Shopping Shopping Shopping Shopping in in in Shopping Shopping Shopping in in in Shopping Shopping Shopping in in Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping in in in in in Shopping Shopping Shopping Shopping Shopping in Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping in in in in in in in in in Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping in in in in in in in in in in in in Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping in in Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping Shopping ShoppingCity/UFXZQX0ZQQX % of PLX % of PL
Midway MallChristmas/RNQ Christmas/RN Christmas31,0%
Dom Pedro Parque Dom Pedro ParqueCampinas/SPX18,1%
Iguatemi Alphaville Alphaville Iguatemi AlphavilleBarueri/SPX17,2%
I Fashion Outlet NHXNovo Hamburgo/RSXX13,3%
Iguatemi Bosque BosqueFortaleza/CEX8,2%
International Guarulhos InternationalGuarulhos/SPXX7,5%
Paulista CourtyardSao Paulo/SPX4,7%
Shopping Curitiba Shopping Curitiba (novo)Curitiba/PRX≈ 3,2%

The concentration at Midway Mall (31% of PL) remains the main focus of the portfolio — it is a dominant asset at Christmas, but pulls much of the bottom line. Each new minority acquisition, such as Shopping Curitiba, dilutes this weight a little and improves the risk profile. Curitiba is a competitive market (there are other relevant malls in the city), but the acquired venture is traditional and mature, with consolidated flow — it is not an asset in speculative ramp-up.

Capital structure:: Capital structure:: The leverage of the fund is low — about R$ 86 MM in CRIs to CDI+1.8% to CDI+2.3%, with maturity in 2040.ZX%, which results in a LTV of only ZQX%. The purchase of Shopping Curitiba did not come from a new debt: it came out of the cash of the issue. This keeps the balance sheet conservative, without increasing the financial risk.

5. The three questions that always appear

"Why buy shopping with CDI from 14.5%?"
Because the alternative was not the full CDI, but the emission box stopped yielding less than that, diluted by 123 millions of units and no defined deadline of entry. To allocate on a real asset that generates growing NOI and potential capital gain is financially better decision than to leave the money of quotationists idle indefinitely. Management caught to invest — not to carry box.

"Will the dividend fall?"
On the contrary: the acquisition works in favor of the dividend. It adds ~R$ 0.028/unit/month, more than enough to close the gap of R$ 0.015/unit between recurring result and the DPS of R$ 0.11. If the asset performs as projected, the recurring result tends to rise — reducing reserve dependence. The risk of cutting would come from a general drop in occupancy or sales in the malls, not from this purchase.

"Is the fund manager diluting too much the quotationists?"
The emission of 5 was great (R$ 489 MM, units jumping from 79.7 MM to 123.2 MM). Dilution only destroys value if the cashier stands still or is poorly invested. What you see is the opposite: within a few months of issuance, the Capitania allocated a sequence of assets (extension of the I Fashion Outlet and now Shopping Curitiba), putting the money to work at an accelerated pace. The issue was made at R$ 11.25 — above the current quote of R$ 9.92, which means that those who were already quoted were not diluted at a vil price. The final judgment depends on the performance of the purchased assets, but the speed and discipline of allocation are points in favor of management, not against.

The risks that remain on the table remain.

No honest analysis ends without the counterpoints. The CPSH11 has got Historical Short History (3 years) — TIR of 22.5% of the first cycle is excellent, but it is a small sample. As As Minority participations Minority participations (10.682% in Shopping Curitiba, between 2% and 21% in others) mean that the fund rarely controls asset management — it depends on the administrators of each shopping mall. The The The The The The The The Recurring revenue does not yet cover the DPSXX on their own, even if the new purchase pushes in that direction. And there are them. R$ 50.8 MM outstanding bonds I Fashion Outlet until May of 2027, who consume part of the box ammunition.

Verdict Verdict

The purchase of Shopping Curitiba is consistent with the thesis of the fund and financially defensible: allocates idle cash in a real asset at a cap rate above the historical average of the segment, adds ~R$ 0.028/quote/month of result and directly attacks the gap between the recurring result and the dividend of R$ 0.11 — all without increasing debt.

For the monthly income investor with a horizon of 3 to 5 years, willing to accept portfolio rotation and minority stakes, the numbers speak for themselves: unit to quotation. R$ ZQXX0ZQQXX Against VP from VP R$ ZQXX0ZQQXX — one — one 14% discount 14% discount about heritage — with — with — with — with — with The dividend yield of 13.2% a.a. yield% of 13.2% and exhibition to 8 key shopping malls.

Suggested posture: For someone who is already a unitholder, Maintaining — the thesis remains intact and reinforced, For those who accompany, it is candidate to candidate. add in fraqueza add in fraqueza, especially in correction pregones. The heritage gap of 14% plus the yield of 13.2% form an interesting entry point for those who believe in the gradual fall of Selic until December of 2026 — scenario in which the shopping mall load stops losing to the fixed income and the discount on the VP tends to compress. It is not a recommendation; it is the reading of the numbers.

To track updated indicators, documents and full background analysis, see the page of the fund. CPSH11 in the Rich to the Few.