FTCA11 Eyes Dividend Stability Following Proposed Sale of CRA Castilhos Collateral Relevance10,0
Intermediate PTENES

FTCA11 Eyes Dividend Stability Following Proposed Sale of CRA Castilhos Collateral

Distributions held steady at R$ 0.086 per unit after the fund kept 46.43% of its portfolio in cash to insulate itself against further stress.

A binding proposal of R$ 66.45 million has shifted the recovery trajectory of Fiagro FTCA11. The judicial auction of the farmland backing the CRA Castilhos (which accounts for 5.70% of the portfolio) closed in June without drawing any bidders. Now, the September 2026 managerial report has formalized that a formal consultation was opened to creditors on September 15, 2026, to approve the direct sale of the Águia de Prata Farm, located in Formosa do Rio Preto in western Bahia.

June 2026 Zero bids Empty judicial auction
→
September 2026 R$ 66.45M Proposal under formal consultation

What Happened to FTCA11 and CRA Castilhos?

Manager Fyto Capital has secured a private buyer for the primary collateral backing the defaulted credit. Three months after the judicial auctions closed without bids, management called a formal consultation with CRA Castilhos holders on September 15, 2026. The goal is to approve the sale of the Águia de Prata Farm for a net amount of R$ 66,456,200.00. If accepted, the transaction will settle the Agrícola Formosa liability and return immediate liquidity to noteholders.

This outcome is pivotal for the fund. The CRA Castilhos represents 5.70% of Fiagro FTCA11's credit portfolio and originally matured on October 30, 2025, carrying a contracted rate of CDI plus 8.50%. The stop-accrual status on the security was a major factor behind the drop in the fund's distribution from R$ 0.14 per unit at the end of 2025 to its current level of R$ 0.086.

With the completion of the deal, management projects a dual relief: the recovery of principal and a positive repricing of the fund's book value per unit, reversing loss provisions booked during the process.

Sept. 2026 Distribution R$ 0.086 100% book payout
Cash (% of NAV) 46.43% Target allocation at 53.57%
Net Asset Value R$ 46.91 million Book value per unit at R$ 10.52
Market Price R$ 7.11 P/NAV of 0.68 (32% disc.)

How Much Did FTCA11 Pay in September Dividends, and Why Did They Stabilize?

Distributions stopped falling, coming in at R$ 0.086 per unit for September. This represents a monthly dividend yield of 1.24% based on the September closing market price of R$ 6.95 (or approximately 1.21% based on the R$ 7.11 traded on October 20, 2026), equating to 134% of the CDI rate when factoring in the tax-exempt status for individual investors.

After the distribution slid from R$ 0.14 in November 2025 to R$ 0.083 in July 2026, the figures show that the dividend has found technical support in the R$ 0.086 to R$ 0.090 range. September's distribution matched the book result generated during the period precisely: R$ 0.086 per unit, with no margin retention and no net consumption of extraordinary reserves.

R$ 0.14 R$ 0.12 R$ 0.10 R$ 0.08 0.14 0.083 0.086 Nov 25 Mar 26 Jul 26 Sep 26
The distribution per unit fell from R$ 0.14 to a low of R$ 0.083 in July and leveled off at R$ 0.086 in September.

How Are the Other Distressed Credits in the Portfolio Performing?

The official portfolio maintains only two non-performing assets: Castilhos and Cotribá. The financial market had been pricing in concerns regarding CRA Agrofito, which was pointed to in side conversations as a potential third stress case due to rumors of a waiver with an extended grace period. However, the document confirms that Agrofito remains listed as performing in the September report.

With a net asset value of R$ 46.91 million and 27 operations in its portfolio, any default visibly impacts total profitability. The current risk breakdown across monitored credits is as follows:

CRA Castilhos (5.70%) Non-performing

Águia de Prata Farm (Bahia) has a proposed sale of R$ 66.45 million under formal consultation initiated on Sep 15.

CRI Cotribá (2.58%) Non-performing

Cooperatives in extrajudicial reorganization/enforcement with grain silos valued at R$ 150 million as primary collateral.

CRA Agrofito (5.15%) Performing

The CDI plus 5.60% security remains regular in the official report, with no confirmation of default speculation.

In the case of CRI Cotribá, the R$ 1.2 million debt allocated by the fund (2.58% of the portfolio) is backed by heavy real guarantees involving grain storage facilities in Rio Grande do Sul. The reported LTV of 0.28 offers an adequate asset cushion, but judicial proceedings in Rio Grande do Sul are stalling the interest-payment flow in the short term.

Why Did FTCA11's Cash Position Rise to 46% of Net Assets?

Management chose to park nearly half of the fund in cash to avoid negative mark-to-market valuations. In September, the allocation to target assets (CRAs and CRIs) declined to 53.57% of net assets, compared to 54.87% the previous month and 57.56% in July. In practice, more than 46.43% of the net asset value (roughly R$ 21.78 million) is invested in liquidity instruments and cash.

Fyto Capital's rationale rests on an adverse macroeconomic environment: prolonged high Selic rates, compressed margins for agricultural producers, and excessively tight credit spreads in the secondary market. For management, buying lower-spread securities during periods of volatile long-term interest rates risks downward repricing of the fund's asset units.

CRAs and CRIs in portfolio 53.57%
Cash and post-fixed liquidity 46.43%

Unitholders pay a high price for this cushion. The cash yields only the pure CDI rate, whereas the fund's credit portfolio has an average rate exceeding CDI plus 4.8% on DI-linked securities and an average real interest rate on IPCA securities. Having 46% of the fund earning the base rate reduces dividend-generating capacity by at least R$ 0.02 to R$ 0.03 per unit every month.

Does the 32% Discount to Net Asset Value Offset the Risk?

Trading at R$ 7.11, the units embed a severe discount to the net asset value of R$ 10.52, but liquidity is limited. The P/NAV ratio of 0.68 reflects investor skepticism regarding the fund's history: it has gone through three management teams in four years (starting as EQIA11 under EQI, moving to NCRA11 under NCH Brasil, and now operating as FTCA11 under Fyto Capital).

Beyond past institutional instability, daily trading volume has contracted sharply, closing September at R$ 45,130.41 per day, compared to more than R$ 85,000 reported mid-year. For investors holding larger positions, building or unwinding a position without moving the screen price requires weeks of patience.

What This Means for Unitholders

If you hold FTCA11 in your portfolio, the emergence of the formal R$ 66.45 million proposal for the CRA Castilhos collateral removes the risk of a total loss on that credit and paves the way for asset recovery in the coming months. However, the dividend will not immediately jump to R$ 0.12 while management keeps 46% of the portfolio idling in cash.

What Triggers Should You Monitor in FTCA11 Now?

The future of market pricing and distributions depends on the outcome of the formal consultation and the speed of cash reallocation. To determine whether the fund's thesis is recovering or stagnating, investors should monitor four objective metrics in upcoming reports:

1

Outcome of the CRA Castilhos Formal Consultation — Approval of the Águia de Prata Farm sale by creditors for R$ 66.45 million and subsequent settlement of the security (representing 5.70% of the portfolio).

2

Cash Percentage Falling Below 30% — Reduction of the current 46.43% cash level through reinvestment in CRAs with spreads exceeding CDI plus 4.50%, boosting recurring distributions.

3

CRA Agrofito Performance Status — Maintenance of the 5.15% portfolio credit without any formal default record in upcoming monthly reports.

4

CRI Cotribá Judicial Resolution — Ratification of the payment plan or progress in enforcing storage silo collateral valued at R$ 150 million.

Rico aos Poucos Verdict

Fiagro FTCA11 has taken a meaningful step toward cleaning up its main source of strain by putting the liquidation of the CRA Castilhos collateral to a vote at R$ 66.45 million. With a unit price of R$ 7.11 and a P/NAV ratio of 0.68, asset asymmetry is favorable for investors who were already positioned and absorbed the crisis. For new purchases, excessive caution remains a hurdle: with nearly half of the portfolio parked in cash earning only the pure CDI rate, the dividend of R$ 0.086 per unit is expected to remain at this level in the near term.