INLG11: What Happened to the Second Tenant in Chapter 11-Style Bankruptcy and How Much of the R$ 0.60 DPU Is at Stake Relevance8,0
Intermediate PTENES

INLG11: What Happened to the Second Tenant in Chapter 11-Style Bankruptcy and How Much of the R$ 0.60 DPU Is at Stake

Navarro Distribuidora de Medicamentos filed for court-supervised reorganization, joining Comercial RS at the Gaiolli logistics park. The fund states distributions remain unchanged for now.

The Brazilian real estate fund (FII) INLG11 reported in a material fact on November 5 that Navarro Distribuidora de Medicamentos, one of its tenants, has filed for court-supervised reorganization. Management stated it does not expect a relevant impact on distributions right now, but this is the second tenant in the same business park to face this situation in three months, and together they account for 11.2% of revenue.

What Happened to INLG11?

According to the filing, Navarro filed its petition on October 3, 2026, alongside other companies in the same economic group, and the court approved the proceeding on November 4. The distributor occupies space in the Log Gaiolli Business Park in Guarulhos, São Paulo state. Its lease runs through March 30, 2031, and accounts for approximately 5.4% of the fund's monthly real estate revenue.

The material fact highlights a crucial detail: Navarro was current on all obligations to the fund when it filed for bankruptcy protection. Because of this, management asserts it does not expect a material impact on results or DPU at this time, though it noted that assessment could change as the proceedings advance.

On its own, the news would be minor. What weighs on the situation is the company itself. In September, the fund announced that Comercial RS, another tenant in the same development, had also entered court-supervised reorganization; its lease, valid through May 10, 2030, represents 5.8% of monthly real estate revenue. As we covered in our analysis of Comercial RS's restructuring, the new development is that there are now two tenants under the same roof facing bankruptcy protection. Unitholders are naturally asking how much of the monthly cash flow depends on them.

How Much of INLG11's DPU Depends on These Two Tenants?

The material fact provides the revenue share as a percentage, but not in reais. We can calculate an approximation. With a net asset value of R$ 480 million and a book value of R$ 106.46 per unit, the fund has approximately 4.5 million units, and monthly distributions run close to R$ 2.7 million. Real estate revenue exceeds distributions because fees and CRI interest payments are paid out of it. Consequently, we estimate revenue sits between R$ 0.60 and R$ 0.72 per unit. Against this baseline, the two tenants account for between R$ 0.07 and R$ 0.08 per unit each month.

Both continue payingR$ 0.60

Navarro keeps rent current throughout the reorganization and Comercial RS honors upcoming payments. This is the scenario management currently describes.

One stops payingR$ 0.56–0.57

A cut of R$ 0.03 to R$ 0.04 per unit (our estimate) if one tenant's revenue vanishes and the fund does not cover the shortfall from reserves.

Both stop paying and return spaceR$ 0.52–0.53

A loss of R$ 0.07 to R$ 0.08 per unit (our estimate) until the space is re-leased. Annual yield would drop from 12.3% to about 10.9% based on the R$ 58.61 unit price.

The worst-case scenario chips away at distributions but does not destroy them. Furthermore, one factor works in the fund's favor: it paid the same distribution amount every month from May through October, even though Comercial RS had fallen behind prior to its filing. Up to this point, management has managed to absorb the delay. However, the two tenants are not in the same credit position.

Why Navarro Raises Less Concern Than Comercial RS—For Now

In a court-supervised reorganization, the crucial date is when the debt was incurred. Generally, rent past due as of the filing date enters the creditor recovery plan and may be paid in installments or subject to discounts. Rent coming due after the filing date remains payable in the normal course. Navarro arrived current, meaning virtually no fund capital is stuck in the claims queue. Comercial RS arrived with overdue balances.

Comercial RSNavarro Medicamentos
Bankruptcy filing07/27/2026Mar 10, 2026
Court approvalJun 8, 2026Apr 11, 2026
Share of monthly revenue5.8%5.4%
Lease expirationMay 2030Mar 2031
Pre-filing statusTwo defaulted installment agreementsCurrent
Outstanding balance (80% share)R$ 213.7 thousandNot disclosed; fund states it was current

Comercial RS's figures stem from September filings: R$ 108.4 thousand remains outstanding from an initial R$ 688.3 thousand agreement, and another R$ 105.4 thousand, covering June rent, is pending under a second agreement. Divided across 4.5 million units, the total amounts to roughly R$ 0.05 per unit as a one-time hit. Even if written off entirely, it would be a minor scratch. The larger risk lies in recurring future rent, and that exposure is concentrated in a single location.

The Real Problem Is Gaiolli, the Property Acquired with Debt

Both tenants are located at Log Gaiolli, the asset where the fund doubled down in 2026. INLG11 previously held an 80% stake in the property and recently acquired the remaining 20%. As we showed in our analysis of the Gaiolli acquisition funded by the fund's first CRI, this purchase was financed with debt indexed to IPCA inflation plus 9.30%, marking the first leverage in the fund's history. The math on the purchase relied on stable rents and room for rent resets. Now, roughly one-ninth of the fund's revenue comes from two distressed companies in that exact park.

This creates a mismatch that the material fact does not resolve: CRI interest comes due every month regardless of whether rent is collected. If one tenant returns its space, the fund services the entire debt with reduced revenue from the property that generated it. Long-term leases through 2030 and 2031 offer limited protection here. Under bankruptcy protection, companies can attempt to renegotiate or return space, and courts sometimes delay authorizing the eviction of properties deemed essential to a debtor's operations.

There is also a silver lining. Guarulhos is one of the most sought-after warehouse markets in the Greater São Paulo area, and returned space tends to find new tenants. This could even happen at higher rents if current leases sit below market rates, as management signaled during the acquisition. The cost is the vacancy period. The remaining question is how much of this risk the unit price already discounts.

Is INLG11 Worth Buying Given This Priced-In Risk?

The market has already extracted a toll. Units closed at R$ 58.61 on November 6, compared to R$ 65.90 at the end of July, when we explained the 30-day drop and the 2027 lease renewal risk. That represents an 11% decline since then. A price-to-book ratio (P/B) of 0.55 places the fund among the 5% most discounted out of 52 logistics peers, which carry a median P/B of 0.85. In practice, buyers today pay R$ 55 for every R$ 100 of appraised real estate.

Here we need to correct what we said previously. Our short-term expectation, published in July, projected unit prices between R$ 69 and R$ 78 over three to six months, and the price moved in the opposite direction. The long-term thesis remains intact: these are Class A warehouses, occupancy was full, and leases adjust to IPCA inflation. However, the investment now carries two concrete credit risks on top of 59% of revenue expiring in 2027. For current unitholders, the discount appears larger than the estimated damage: even in the worst-case scenario, the yield on the current price remains near 11% annually. For prospective investors, the focal point is different. If Gaiolli loses tenants, the next property revaluation could reduce book value, eliminating part of that discount.

What to Monitor in Upcoming Reports

1

Navarro's November and December rent: the first payment following court approval will show whether the reorganization weighs on cash flow. A one-month delay shifts the scenario to "one tenant stops paying."

2

Delinquency in the management report: in May, as Comercial RS fell behind, delinquency reached 6%. Crossing 10% means both tenants have stopped paying.

3

Monthly distributions: a cut below R$ 0.57 indicates reserves are no longer covering the shortfall.

4

Space returns at Gaiolli: any notice of lease cancellation or a new tenant will define the scale and duration of vacancy.